🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHWEST SURGICAL HOSPITAL

CCN 370192|LOC OKLAHOMA CITY, OK|BEDS 9|NPR $18.0M|MARGIN 12.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: NORTHWEST SURGICAL HOSPITAL

/ 100 (D)

+$1.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.0M

Net Patient Revenue

12.9%

Operating Margin

$2.3M

Net Income

Licensed Beds

$1,999K

Revenue per Bed

$15.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 9%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	23	25	90%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS