🛡️ Public data only — no PHI permitted on this instance.

HOSP

MUSCOGEE CREEK NATION MED CENTER

CCN 370057|LOC OKMULGEE, OK|BEDS 50|NPR $28.2M|MARGIN 2.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: MUSCOGEE CREEK NATION MED CENTER

/ 100 (C)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼Elevated distress risk (62%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.2M

Net Patient Revenue

2.8%

Operating Margin

$0.8M

Net Income

Licensed Beds

$563K

Revenue per Bed

$27.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 21%■ COMMERCIAL · 45%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	11	25	45%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS