🛡️ Public data only — no PHI permitted on this instance.

HOSP

LAURELWOOD HOSPITAL

CCN 364029|LOC WILLOUGHBY, OH|BEDS 159|NPR $29.4M|MARGIN 7.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: LAURELWOOD HOSPITAL

/ 100 (C)

+$2.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$29.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$29.4M

Net Patient Revenue

7.1%

Operating Margin

$2.1M

Net Income

159

Licensed Beds

$185K

Revenue per Bed

$27.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 4%■ MEDICAID · 2%■ COMMERCIAL · 93%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	12	35	35%
Financial Health	16	25	64%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS