🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHILDRENS HOSPITAL MEDICAL CENTER

CCN 363300|LOC CINCINNATI, OH|BEDS 711|NPR $2,508.4M|MARGIN -20.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: CHILDRENS HOSPITAL MEDICAL CENTER

/ 100 (B)

+$184.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.51B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $184.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,508.4M

Net Patient Revenue

-20.1%

Operating Margin

$-504.2M

Net Income

711

Licensed Beds

$3,528K

Revenue per Bed

$3,012.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 1%■ MEDICAID · 9%■ COMMERCIAL · 90%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	32	35	91%
Financial Health	3	25	11%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS