🛡️ Public data only — no PHI permitted on this instance.

HOSP

CLEVELAND CLINIC REHABILITATION HOSP

CCN 363038|LOC AVON, OH|BEDS 180|NPR $111.4M|MARGIN 8.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: CLEVELAND CLINIC REHABILITATION HOS

/ 100 (C)

+$8.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$111.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $8.2M (+736bps)

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$111.4M

Net Patient Revenue

8.2%

Operating Margin

$9.2M

Net Income

180

Licensed Beds

$619K

Revenue per Bed

$102.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 46%■ MEDICAID · 2%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	16	35	45%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS