🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUMMA REHAB HOSPITAL

CCN 363035|LOC AKRON, OH|BEDS 60|NPR $34.8M|MARGIN 21.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: SUMMA REHAB HOSPITAL

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$34.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

RISKS

▼Elevated distress risk (46%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$34.8M

Net Patient Revenue

21.0%

Operating Margin

$7.3M

Net Income

Licensed Beds

$580K

Revenue per Bed

$27.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 5%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	10	35	27%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS