🛡️ Public data only — no PHI permitted on this instance.

HOSP

DANIEL DRAKE CENTER FOR POST-ACUTE C

CCN 362004|LOC CINCINNATI, OH|BEDS 82|NPR $39.0M|MARGIN -51.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: DANIEL DRAKE CENTER FOR POST-ACUTE

/ 100 (D)

+$2.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$39.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼Elevated distress risk (53%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$39.0M

Net Patient Revenue

-51.5%

Operating Margin

$-20.1M

Net Income

Licensed Beds

$475K

Revenue per Bed

$59.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 7%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS