🛡️ Public data only — no PHI permitted on this instance.

HOSP

THE OHIO STATE UNIVERSITY HOSPITAL

CCN 360085|LOC COLUMBUS, OH|BEDS 1,012|NPR $2,087.3M|MARGIN -31.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: THE OHIO STATE UNIVERSITY HOSPITAL

/ 100 (C)

+$153.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.09B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $153.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,087.3M

Net Patient Revenue

-31.7%

Operating Margin

$-661.9M

Net Income

1012

Licensed Beds

$2,063K

Revenue per Bed

$2,749.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 12%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	32	35	90%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
360001	MERCY HOSPITAL ANDERSON	171	$0M
360002	UH SAMARITAN MEDICAL CENTER	39	$0M
360003	UNIVER.OF CINCINNATI MED CENTER LLC	542	$0M
360006	RIVERSIDE METHODIST HOSPITAL	743	$0M
360008	SOUTHERN OHIO MEDICAL CENTER	192	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OHStart Diligence · creates a deal from HCRIS