🛡️ Public data only — no PHI permitted on this instance.

HOSP

VIBRA HOSPITAL OF CENTRAL DAKOTAS L

CCN 352005|LOC MANDAN, ND|BEDS 41|NPR $11.8M|MARGIN 21.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: VIBRA HOSPITAL OF CENTRAL DAKOTAS

/ 100 (C)

+$871K

EBITDA Uplift

+739bps

Margin Δ

0.0%

Op Margin

$11.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$11.8M

Net Patient Revenue

21.9%

Operating Margin

$2.6M

Net Income

Licensed Beds

$287K

Revenue per Bed

$9.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 38%■ MEDICAID · 21%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS