🛡️ Public data only — no PHI permitted on this instance.

HOSP

VIBRA HOSPITAL OF FARGO LLC

CCN 352004|LOC FARGO, ND|BEDS 31|NPR $27.2M|MARGIN 46.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: VIBRA HOSPITAL OF FARGO LLC

/ 100 (C)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$27.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$27.2M

Net Patient Revenue

46.6%

Operating Margin

$12.7M

Net Income

Licensed Beds

$877K

Revenue per Bed

$14.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 15%■ COMMERCIAL · 57%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS