🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL

CCN 351333|LOC DEVILS LAKE, ND|BEDS 25|NPR $25.9M|MARGIN -9.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL

/ 100 (C)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$25.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

RISKS

▼Elevated distress risk (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$25.9M

Net Patient Revenue

-9.3%

Operating Margin

$-2.4M

Net Income

Licensed Beds

$1,037K

Revenue per Bed

$28.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 48%■ MEDICAID · 19%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	6	25	22%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS