🛡️ Public data only — no PHI permitted on this instance.

HOSP

COOPERSTOWN MEDICAL CENTER

CCN 351306|LOC COOPERSTOWN, ND|BEDS 9|NPR $5.3M|MARGIN -32.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: COOPERSTOWN MEDICAL CENTER

/ 100 (C)

+$403K

EBITDA Uplift

+758bps

Margin Δ

0.0%

Op Margin

$5.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

37%

CATALYSTS

RISKS

▼High Medicare dependence (55%)

▼Elevated distress risk (63%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$5.3M

Net Patient Revenue

-32.3%

Operating Margin

$-1.7M

Net Income

Licensed Beds

$591K

Revenue per Bed

$7.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 55%■ MEDICAID · 3%■ COMMERCIAL · 42%

Score Breakdown

SCComposite · 5/100

Component	Score	Max	%
Market Position	4	35	11%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS