🛡️ Public data only — no PHI permitted on this instance.

HOSP

CALVARY HOSPITAL INC.

CCN 332006|LOC BRONX, NY|BEDS 225|NPR $120.4M|MARGIN -16.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: CALVARY HOSPITAL INC.

/ 100 (C)

+$8.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$120.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $8.9M (+736bps)

▲Platform-sized facility

RISKS

▼High Medicare dependence (59%)

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$120.4M

Net Patient Revenue

-16.7%

Operating Margin

$-20.1M

Net Income

225

Licensed Beds

$535K

Revenue per Bed

$140.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 59%■ MEDICAID · 9%■ COMMERCIAL · 32%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	4	25	14%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS