🛡️ Public data only — no PHI permitted on this instance.

HOSP

WESTCHESTER MEDICAL CENTER

CCN 330234|LOC VALHALLA, NY|BEDS 696|NPR $1,632.8M|MARGIN 2.6%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: WESTCHESTER MEDICAL CENTER

/ 100 (C)

+$120.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.63B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $120.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,632.8M

Net Patient Revenue

2.6%

Operating Margin

$41.7M

Net Income

696

Licensed Beds

$2,346K

Revenue per Bed

$1,591.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 8%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	31	35	89%
Financial Health	11	25	44%
Operational Quality	0	20	0%
Competitive Moat	9	20	45%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS