🛡️ Public data only — no PHI permitted on this instance.

HOSP

MASSENA MEMORIAL HOSPITAL

CCN 330223|LOC MASSENA, NY|BEDS 25|NPR $48.4M|MARGIN -14.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: MASSENA MEMORIAL HOSPITAL

/ 100 (C)

+$3.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$48.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

RISKS

▼Elevated distress risk (46%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$48.4M

Net Patient Revenue

-14.4%

Operating Margin

$-7.0M

Net Income

Licensed Beds

$1,936K

Revenue per Bed

$55.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 3%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	4	25	17%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS