🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAMARITAN HOSPITAL

CCN 330180|LOC TROY, NY|BEDS 252|NPR $406.9M|MARGIN -0.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: SAMARITAN HOSPITAL

/ 100 (C)

+$30.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$406.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $30.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$406.9M

Net Patient Revenue

-0.3%

Operating Margin

$-1.4M

Net Income

252

Licensed Beds

$1,615K

Revenue per Bed

$408.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 4%■ COMMERCIAL · 73%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	21	35	59%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS