🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURELIA OSBORN FOX MEMORIAL HOSPITAL

CCN 330085|LOC ONEONTA, NY|BEDS 53|NPR $78.8M|MARGIN -9.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURELIA OSBORN FOX MEMORIAL HOSPITA

/ 100 (C)

+$5.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$78.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $5.8M (+736bps)

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$78.8M

Net Patient Revenue

-9.8%

Operating Margin

$-7.7M

Net Income

Licensed Beds

$1,487K

Revenue per Bed

$86.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 52%■ MEDICAID · 1%■ COMMERCIAL · 46%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	5	25	22%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
330004	THE KINGSTON HOSPITAL	147	$0M
330005	KALEIDA HEALTH	954	$0M
330006	ST. JOSEPHS MEDICAL CENTER	106	$0M
330008	WYOMING COUNTY COMMUNITY HOSPITAL	47	$0M
330009	BRONXCARE HEALTH SYSTEM	454	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NYStart Diligence · creates a deal from HCRIS