🛡️ Public data only — no PHI permitted on this instance.

HOSP

ATLANTIC REHABILITATION INSTITUTE

CCN 313038|LOC MADISON, NJ|BEDS 38|NPR $23.2M|MARGIN 22.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: ATLANTIC REHABILITATION INSTITUTE

/ 100 (C)

+$1.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$23.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

RISKS

▼High Medicare dependence (59%)

▼Elevated distress risk (44%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$23.2M

Net Patient Revenue

22.9%

Operating Margin

$5.3M

Net Income

Licensed Beds

$611K

Revenue per Bed

$17.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 59%■ MEDICAID · 1%■ COMMERCIAL · 40%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
310001	HACKENSACK UNIVERSITY MEDICAL CENTER	779	$0M
310002	NEWARK BETH ISRAEL MEDICAL CENTER	422	$0M
310003	PALISADES MEDICAL CENTER	186	$0M
310005	HUNTERDON MEDICAL CENTER	184	$0M
310006	ST. MARYS HOSPITAL - PASSAIC	122	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NJStart Diligence · creates a deal from HCRIS