🛡️ Public data only — no PHI permitted on this instance.

HOSP

GROVER C DILS MEDICAL CENTER

CCN 291312|LOC CALIENTE, NV|BEDS 4|NPR $6.9M|MARGIN -27.8%

SeekingChartis Score

INVESTMENT THESIS

Pass: GROVER C DILS MEDICAL CENTER

/ 100 (D)

+$520K

EBITDA Uplift

+750bps

Margin Δ

0.0%

Op Margin

$6.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼High Medicare dependence (80%)

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$6.9M

Net Patient Revenue

-27.8%

Operating Margin

$-1.9M

Net Income

Licensed Beds

$1,732K

Revenue per Bed

$8.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 80%■ MEDICAID · 7%■ COMMERCIAL · 13%

Score Breakdown

SCComposite · 6/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	1	25	2%
Operational Quality	0	20	0%
Competitive Moat	0	20	0%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS