🛡️ Public data only — no PHI permitted on this instance.

HOSP

PERSHING GENERAL HOSPITAL

CCN 291304|LOC LOVELOCK, NV|BEDS 13|NPR $13.7M|MARGIN -19.7%

SeekingChartis Score

INVESTMENT THESIS

Pass: PERSHING GENERAL HOSPITAL

/ 100 (D)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$13.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (79%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.7M

Net Patient Revenue

-19.7%

Operating Margin

$-2.7M

Net Income

Licensed Beds

$1,056K

Revenue per Bed

$16.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 79%■ MEDICAID · 2%■ COMMERCIAL · 19%

Score Breakdown

SCComposite · 11/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	3	25	11%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS