🛡️ Public data only — no PHI permitted on this instance.

HOSP

INCLINE VILLAGE HOSPITAL

CCN 291301|LOC INCLNE VILLAGE, NV|BEDS 4|NPR $19.8M|MARGIN 11.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: INCLINE VILLAGE HOSPITAL

/ 100 (D)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$19.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (100%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$19.8M

Net Patient Revenue

11.0%

Operating Margin

$2.2M

Net Income

Licensed Beds

$4,950K

Revenue per Bed

$17.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 100%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	20	25	82%
Operational Quality	0	20	0%
Competitive Moat	4	20	22%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS