🛡️ Public data only — no PHI permitted on this instance.

HOSP

HENDERSON HOSPITAL

CCN 290057|LOC HENDERSON, NV|BEDS 288|NPR $358.3M|MARGIN 21.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: HENDERSON HOSPITAL

/ 100 (C)

+$26.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$358.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $26.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$358.3M

Net Patient Revenue

21.5%

Operating Margin

$77.1M

Net Income

288

Licensed Beds

$1,244K

Revenue per Bed

$281.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 7%■ COMMERCIAL · 74%

Score Breakdown

SCComposite · 70/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	10	20	49%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS