🛡️ Public data only — no PHI permitted on this instance.

HOSP

BOYS TOWN NATIONAL RESEARCH HOSPITAL

CCN 283300|LOC OMAHA, NE|BEDS 52|NPR $173.1M|MARGIN -29.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: BOYS TOWN NATIONAL RESEARCH HOSPITA

/ 100 (C)

+$12.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$173.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

▲RCM uplift of $12.7M (+736bps)

RISKS

▼Elevated distress risk (62%)

▼High Medicaid exposure (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$173.1M

Net Patient Revenue

-29.1%

Operating Margin

$-50.4M

Net Income

Licensed Beds

$3,330K

Revenue per Bed

$223.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 45%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	13	35	36%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS