🛡️ Public data only — no PHI permitted on this instance.

HOSP

BOX BUTTE GENERAL HOSPITAL

CCN 281360|LOC ALLIANCE, NE|BEDS 25|NPR $50.3M|MARGIN -12.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: BOX BUTTE GENERAL HOSPITAL

/ 100 (C)

+$3.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$50.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼High Medicare dependence (68%)

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$50.3M

Net Patient Revenue

-12.5%

Operating Margin

$-6.3M

Net Income

Licensed Beds

$2,011K

Revenue per Bed

$56.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 68%■ MEDICAID · 6%■ COMMERCIAL · 26%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS