🛡️ Public data only — no PHI permitted on this instance.

HOSP

MIDWEST SURGICAL HOSPITAL

CCN 280131|LOC OMAHA, NE|BEDS 19|NPR $70.1M|MARGIN 36.2%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: MIDWEST SURGICAL HOSPITAL

/ 100 (C)

+$5.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$70.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

▲RCM uplift of $5.2M (+736bps)

RISKS

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$70.1M

Net Patient Revenue

36.2%

Operating Margin

$25.4M

Net Income

Licensed Beds

$3,688K

Revenue per Bed

$44.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 51%■ MEDICAID · 1%■ COMMERCIAL · 48%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS