🛡️ Public data only — no PHI permitted on this instance.

HOSP

SSM SELECT REHAB ST LOUIS LLC

CCN 263031|LOC RICHMOND HEIGHTS, MO|BEDS 125|NPR $126.5M|MARGIN 39.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: SSM SELECT REHAB ST LOUIS LLC

/ 100 (B)

+$9.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$126.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $9.3M (+736bps)

RISKS

▼Elevated distress risk (41%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$126.5M

Net Patient Revenue

39.0%

Operating Margin

$49.3M

Net Income

125

Licensed Beds

$1,012K

Revenue per Bed

$77.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 10%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	8	20	38%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS