🛡️ Public data only — no PHI permitted on this instance.

HOSP

SANFORD THIEF RIVER FALLS

CCN 241381|LOC THIEF RIVER FALLS, MN|BEDS 25|NPR $74.0M|MARGIN 7.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SANFORD THIEF RIVER FALLS

/ 100 (C)

+$5.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$74.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

▲RCM uplift of $5.4M (+736bps)

RISKS

▼Elevated distress risk (51%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$74.0M

Net Patient Revenue

7.8%

Operating Margin

$5.8M

Net Income

Licensed Beds

$2,959K

Revenue per Bed

$68.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 10%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	10	35	29%
Financial Health	17	25	67%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS