🛡️ Public data only — no PHI permitted on this instance.

HOSP

HAVENWYCK HOSPITAL

CCN 234023|LOC AUBURN HILLS, MI|BEDS 213|NPR $74.2M|MARGIN 22.3%

C+

SeekingChartis Score

INVESTMENT THESIS

Pass: HAVENWYCK HOSPITAL

/ 100 (D)

+$5.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$74.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

▲RCM uplift of $5.5M (+736bps)

▲Platform-sized facility

RISKS

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$74.2M

Net Patient Revenue

22.3%

Operating Margin

$16.6M

Net Income

213

Licensed Beds

$348K

Revenue per Bed

$57.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 6%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 62/100

Component	Score	Max	%
Market Position	16	35	45%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	9	20	44%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS