🛡️ Public data only — no PHI permitted on this instance.

HOSP

VIBRA HOSPITAL SOUTHEASTERN MICHIGAN

CCN 232019|LOC DETROIT, MI|BEDS 68|NPR $35.6M|MARGIN -14.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: VIBRA HOSPITAL SOUTHEASTERN MICHIGA

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.6M

Net Patient Revenue

-14.7%

Operating Margin

$-5.2M

Net Income

Licensed Beds

$524K

Revenue per Bed

$40.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 1%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	4	25	16%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS