🛡️ Public data only — no PHI permitted on this instance.

HOSP

EATON RAPIDS MEDICAL CENTER

CCN 231324|LOC EATON RAPIDS, MI|BEDS 20|NPR $34.8M|MARGIN -4.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: EATON RAPIDS MEDICAL CENTER

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$34.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼Elevated distress risk (57%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$34.8M

Net Patient Revenue

-4.0%

Operating Margin

$-1.4M

Net Income

Licensed Beds

$1,738K

Revenue per Bed

$36.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 1%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS