🛡️ Public data only — no PHI permitted on this instance.

HOSP

HURON VALLEY-SINAI HOSPITAL

CCN 230277|LOC COMMERCE TOWNSHIP, MI|BEDS 145|NPR $178.4M|MARGIN 0.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: HURON VALLEY-SINAI HOSPITAL

/ 100 (C)

+$13.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$178.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $13.1M (+736bps)

RISKS

▼Elevated distress risk (46%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$178.4M

Net Patient Revenue

0.1%

Operating Margin

$0.2M

Net Income

145

Licensed Beds

$1,231K

Revenue per Bed

$178.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 4%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	16	35	45%
Financial Health	8	25	33%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS