🛡️ Public data only — no PHI permitted on this instance.

HOSP

EDWARD W. SPARROW HOSPITAL

CCN 230230|LOC LANSING, MI|BEDS 425|NPR $936.1M|MARGIN -24.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: EDWARD W. SPARROW HOSPITAL

/ 100 (B)

+$68.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$936.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $68.9M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$936.1M

Net Patient Revenue

-24.5%

Operating Margin

$-229.7M

Net Income

425

Licensed Beds

$2,203K

Revenue per Bed

$1,165.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 5%■ COMMERCIAL · 77%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	28	35	79%
Financial Health	1	25	6%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS