🛡️ Public data only — no PHI permitted on this instance.

HOSP

SINAI-GRACE HOSPITAL

CCN 230024|LOC DETROIT, MI|BEDS 281|NPR $315.6M|MARGIN -9.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: SINAI-GRACE HOSPITAL

/ 100 (C)

+$23.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$315.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $23.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (40%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$315.6M

Net Patient Revenue

-9.2%

Operating Margin

$-29.0M

Net Income

281

Licensed Beds

$1,123K

Revenue per Bed

$344.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 6%■ COMMERCIAL · 77%

Score Breakdown

SCComposite · 38/100

Component	Score	Max	%
Market Position	21	35	60%
Financial Health	6	25	22%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
230002	TRINITY HEALTH - LIVONIA	239	$0M
230003	SPECTRUM HEALTH ZEELAND	55	$0M
230005	PROMEDICA HICKMAN HOSPITAL	58	$0M
230013	PONTIAC GENERAL HOSPITAL	47	$0M
230015	THREE RIVERS HEALTH	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MIStart Diligence · creates a deal from HCRIS