🛡️ Public data only — no PHI permitted on this instance.

HOSP

BOURNEWOOD HOSPITAL

CCN 224022|LOC BROOKLINE, MA|BEDS 102|NPR $37.0M|MARGIN 3.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: BOURNEWOOD HOSPITAL

/ 100 (C)

+$2.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$37.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

RISKS

▼Elevated distress risk (49%)

▼High Medicaid exposure (24%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$37.0M

Net Patient Revenue

3.2%

Operating Margin

$1.2M

Net Income

102

Licensed Beds

$363K

Revenue per Bed

$35.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 8%■ MEDICAID · 24%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS