🛡️ Public data only — no PHI permitted on this instance.

HOSP

WHITTIER HOSPITAL-WESTBOROUGH

CCN 222048|LOC WESTBOROUGH, MA|BEDS 63|NPR $25.5M|MARGIN -0.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: WHITTIER HOSPITAL-WESTBOROUGH

/ 100 (D)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$25.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

43%

CATALYSTS

RISKS

▼High Medicare dependence (91%)

▼Elevated distress risk (57%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$25.5M

Net Patient Revenue

-0.1%

Operating Margin

$-0.0M

Net Income

Licensed Beds

$406K

Revenue per Bed

$25.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 91%■ MEDICAID · 0%■ COMMERCIAL · 8%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS