🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEW ENGLAND SINAI

CCN 222027|LOC STOUGHTON, MA|BEDS 182|NPR $36.2M|MARGIN -31.6%

SeekingChartis Score

INVESTMENT THESIS

Pass: NEW ENGLAND SINAI

/ 100 (D)

+$2.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$36.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

35%

CATALYSTS

RISKS

▼Elevated distress risk (65%)

▼High Medicaid exposure (48%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$36.2M

Net Patient Revenue

-31.6%

Operating Margin

$-11.4M

Net Income

182

Licensed Beds

$199K

Revenue per Bed

$47.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 48%■ COMMERCIAL · 29%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS