🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN MEDICAL CENTER

CCN 220111|LOC BROCKTON, MA|BEDS 208|NPR $300.2M|MARGIN 7.4%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: GOOD SAMARITAN MEDICAL CENTER

/ 100 (B)

+$22.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$300.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $22.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$300.2M

Net Patient Revenue

7.4%

Operating Margin

$22.2M

Net Income

208

Licensed Beds

$1,443K

Revenue per Bed

$278.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 14%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	19	35	53%
Financial Health	16	25	66%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS