🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYSTATE MEDICAL CENTER

CCN 220077|LOC SPRINGFIELD, MA|BEDS 728|NPR $1,459.4M|MARGIN -15.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: BAYSTATE MEDICAL CENTER

/ 100 (B)

+$107.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.46B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $107.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,459.4M

Net Patient Revenue

-15.0%

Operating Margin

$-219.1M

Net Income

728

Licensed Beds

$2,005K

Revenue per Bed

$1,678.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 12%■ COMMERCIAL · 57%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	31	35	88%
Financial Health	4	25	16%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS