🛡️ Public data only — no PHI permitted on this instance.

HOSP

MELROSEWAKEFIELD HEALTHCARE INC

CCN 220070|LOC MEDFORD, MA|BEDS 160|NPR $217.5M|MARGIN -42.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: MELROSEWAKEFIELD HEALTHCARE INC

/ 100 (C)

+$16.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$217.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $16.0M (+736bps)

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$217.5M

Net Patient Revenue

-42.6%

Operating Margin

$-92.6M

Net Income

160

Licensed Beds

$1,359K

Revenue per Bed

$310.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 6%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	16	35	47%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	11%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS