🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTH SHORE MEDICAL CENTER

CCN 220035|LOC SALEM, MA|BEDS 268|NPR $503.5M|MARGIN -12.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTH SHORE MEDICAL CENTER

/ 100 (C)

+$37.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$503.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $37.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$503.5M

Net Patient Revenue

-12.9%

Operating Margin

$-65.1M

Net Income

268

Licensed Beds

$1,879K

Revenue per Bed

$568.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 10%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	5	25	18%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS