🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEVERLY HOSPITAL

CCN 220033|LOC BEVERLY, MA|BEDS 261|NPR $410.6M|MARGIN -1.6%

SeekingChartis Score

INVESTMENT THESIS

Buy: BEVERLY HOSPITAL

/ 100 (B)

+$30.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$410.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $30.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$410.6M

Net Patient Revenue

-1.6%

Operating Margin

$-6.5M

Net Income

261

Licensed Beds

$1,573K

Revenue per Bed

$417.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 14%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	21	35	60%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS