🛡️ Public data only — no PHI permitted on this instance.

HOSP

HARRINGTON MEMORIAL HOSPITAL

CCN 220019|LOC SOUTHBRIDGE, MA|BEDS 129|NPR $149.8M|MARGIN -4.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: HARRINGTON MEMORIAL HOSPITAL

/ 100 (C)

+$11.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$149.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $11.0M (+736bps)

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$149.8M

Net Patient Revenue

-4.3%

Operating Margin

$-6.5M

Net Income

129

Licensed Beds

$1,161K

Revenue per Bed

$156.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 7%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 29/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
220001	HEALTHALLIANCE-CLINTON	125	$0M
220002	MOUNT AUBURN HOSPITAL	186	$0M
220008	STURDY MEMORIAL HOSPITAL	125	$0M
220010	LAWRENCE GENERAL HOSPITAL	186	$0M
220011	CAMBRIDGE HEALTH ALLIANCE	225	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MAStart Diligence · creates a deal from HCRIS