🛡️ Public data only — no PHI permitted on this instance.

HOSP

AHC SHADY GROVE MEDICAL CENTER

CCN 210057|LOC ROCKVILLE, MD|BEDS 381|NPR $446.5M|MARGIN -3.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: AHC SHADY GROVE MEDICAL CENTER

/ 100 (C)

+$32.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$446.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $32.9M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (52%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$446.5M

Net Patient Revenue

-3.8%

Operating Margin

$-17.2M

Net Income

381

Licensed Beds

$1,172K

Revenue per Bed

$463.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 17%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 46/100

Component	Score	Max	%
Market Position	25	35	71%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS