🛡️ Public data only — no PHI permitted on this instance.

HOSP

GOOD SAMARITAN HOSPITAL

CCN 210056|LOC BALTIMORE, MD|BEDS 202|NPR $261.7M|MARGIN -9.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: GOOD SAMARITAN HOSPITAL

/ 100 (C)

+$19.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$261.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $19.3M (+736bps)

▲Platform-sized facility

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (55%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$261.7M

Net Patient Revenue

-9.5%

Operating Margin

$-24.9M

Net Income

202

Licensed Beds

$1,296K

Revenue per Bed

$286.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 6%■ COMMERCIAL · 29%

Score Breakdown

SCComposite · 33/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	5	25	22%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS