🛡️ Public data only — no PHI permitted on this instance.

HOSP

CALVERT MEMORIAL HOSPITAL

CCN 210039|LOC PRINCE FREDERICK, MD|BEDS 78|NPR $150.0M|MARGIN -7.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: CALVERT MEMORIAL HOSPITAL

/ 100 (C)

+$11.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$150.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $11.0M (+736bps)

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$150.0M

Net Patient Revenue

-7.2%

Operating Margin

$-10.8M

Net Income

Licensed Beds

$1,923K

Revenue per Bed

$160.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 48%■ MEDICAID · 7%■ COMMERCIAL · 44%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS