🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUBURBAN HOSPITAL

CCN 210022|LOC BETHESDA, MD|BEDS 226|NPR $340.3M|MARGIN -10.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: SUBURBAN HOSPITAL

/ 100 (B)

+$25.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$340.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $25.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (50%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$340.3M

Net Patient Revenue

-10.2%

Operating Margin

$-34.7M

Net Income

226

Licensed Beds

$1,506K

Revenue per Bed

$375.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 47%■ MEDICAID · 8%■ COMMERCIAL · 45%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	19	35	56%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS