🛡️ Public data only — no PHI permitted on this instance.

HOSP

AHC WHITE OAK MEDICAL CENTER

CCN 210016|LOC SILVER SPRING, MD|BEDS 196|NPR $323.2M|MARGIN -43.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: AHC WHITE OAK MEDICAL CENTER

/ 100 (C)

+$23.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$323.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $23.8M (+736bps)

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$323.2M

Net Patient Revenue

-43.2%

Operating Margin

$-139.8M

Net Income

196

Licensed Beds

$1,649K

Revenue per Bed

$463.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 15%■ COMMERCIAL · 45%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	18	35	53%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
210001	MERITUS MEDICAL CENTER	265	$0M
210002	UNIVERSITY OF MARYLAND MED SYS	779	$0M
210003	UNIV OF MD CAPITAL REGION MED CTR	220	$0M
210004	HOLY CROSS HOSPITAL	399	$0M
210005	FREDERICK MEMORIAL HOSPITAL	279	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MDStart Diligence · creates a deal from HCRIS