🛡️ Public data only — no PHI permitted on this instance.

HOSP

COBALT REHABILITATION HOSPITAL

CCN 193098|LOC NEW ORLEANS, LA|BEDS 60|NPR $12.5M|MARGIN 41.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: COBALT REHABILITATION HOSPITAL

/ 100 (C)

+$924K

EBITDA Uplift

+738bps

Margin Δ

0.0%

Op Margin

$12.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$12.5M

Net Patient Revenue

41.6%

Operating Margin

$5.2M

Net Income

Licensed Beds

$209K

Revenue per Bed

$7.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 46%■ MEDICAID · 4%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	7	35	21%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS