🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAGE REHAB HOSPITAL

CCN 193078|LOC BATON ROUGE, LA|BEDS 20|NPR $13.4M|MARGIN 2.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: SAGE REHAB HOSPITAL

/ 100 (C)

+$987K

EBITDA Uplift

+738bps

Margin Δ

0.0%

Op Margin

$13.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

RISKS

▼Elevated distress risk (51%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.4M

Net Patient Revenue

2.4%

Operating Margin

$0.3M

Net Income

Licensed Beds

$669K

Revenue per Bed

$13.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 40%■ MEDICAID · 3%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	11	25	43%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
190002	LAFAYETTE GENERAL MEDICAL CENTER	390	$0M
190004	THIBODAUX REGIONAL HEALTH SYSTEM	164	$0M
190005	UNIVERSITY MEDICAL CTR. AT NEW ORLEA	310	$0M
190006	UNIVERSITY HOSPITAL & CLINICS	52	$0M
190007	NATCHITOCHES REGIONAL MEDICAL CENTER	81	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN LAStart Diligence · creates a deal from HCRIS