🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHILDRENS MERCY HOSPITAL KANSAS

CCN 173300|LOC OVERLAND PARK, KS|BEDS 42|NPR $108.5M|MARGIN 14.7%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: CHILDRENS MERCY HOSPITAL KANSAS

/ 100 (C)

+$8.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$108.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $8.0M (+736bps)

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$108.5M

Net Patient Revenue

14.7%

Operating Margin

$15.9M

Net Income

Licensed Beds

$2,582K

Revenue per Bed

$92.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 3%■ COMMERCIAL · 97%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	11	35	33%
Financial Health	25	25	98%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS